To value an option free bond, we can either use the sport rates or a binomial tree. Since both the methods are arbitrage free, the two values should be the same.
Consider an option-free bond with four years remaining to maturity, a coupon rate of 2%, and a par value of $100. Assume spot rates are as shown in Exhibit 3.
Maturity (Years) | One-Year Spot Rate |
1 | 1.000% |
2 | 1.201% |
3 | 1.251% |
4 | 1.404% |
5 | 1.819% |
Then the bond value can be calculated as:
Next consider a binomial interest rate tree calibrated to the same spot curve (Exhibit 13).
We can then use the backward induction discounting process to obtain the bond value.
Time 0 | Time 1 | Time 2 | Time 3 | Time 4 |
102.3254 | 102.6769 | 101.7639 | 101.1892 | 102 |
104.0204 | 102.8360 | 101.9027 | 102 | |
103.6417 | 102.4380 | 102 | ||
102.8382 | 102 | |||
102 |
The tree produces the same value for the bond as the spot rates and is therefore consistent with our standard valuation model.